{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[1,0,1,5]]}
["附件1"]
["2024年第二批基本公共卫生服务省级补助资金分配表"]
["县区","2022年常住人口\n（万人）","省级以上财政补助比列","2024年省财政补助资金总额（按94元/人测算）万元","提前下达2024年省财政补助资金总额（按照89元/人测算）万元","2024年第二批省财政补助资金总额（按照5元/人测算）万元"]
["惠城区",156.1,{"v":0.65,"d":"65%"},5135.69,4862.52,{"v":273.169999999999,"d":"273.17"}]
["惠阳区",96.44,{"v":0.65,"d":"65%"},3172.88,3004.11,168.77]
["大亚湾区",44.7,{"v":0.65,"d":"65%"},1470.63,1392.41,78.22]
["仲恺区",53.34,{"v":0.65,"d":"65%"},1754.89,1661.54,{"v":93.3500000000001,"d":"93.35"}]
["合计：",{"$f":"SUM(B4:B7)","v":350.58},null,11534.09,10920.58,{"v":613.509999999999,"d":"613.51"}]